| |
Unaudited |
Unaudited |
Audited |
R’000 |
Dec 09 |
Dec 08 |
Jun 09 |
ASSETS |
|
|
|
| Non-current assets |
6 889 877 |
5 905 919 |
6 048 645 |
 |
 |
 |
 |
| Property, plant and equipment |
6 038 485 |
5 199 474 |
5 359 587 |
| Available-for-sale investments |
50 483 |
51 798 |
47 804 |
| Loans and receivables |
5 315 |
7 325 |
2 636 |
| Deferred tax assets |
260 845 |
317 142 |
277 951 |
| Intangible assets |
528 516 |
320 080 |
354 434 |
| Fixed escalation operating lease accrual |
6 233 |
10 100 |
6 233 |
 |
 |
 |
 |
| Current assets |
12 607 292 |
12 764 762 |
10 685 675 |
 |
 |
 |
 |
| Inventories |
6 974 489 |
6 489 063 |
6 041 906 |
| Other current assets |
2 339 518 |
2 115 686 |
1 780 972 |
| Loans and receivables |
69 243 |
67 146 |
37 409 |
| Cash and cash equivalents |
3 224 042 |
4 092 867 |
2 825 388 |
 |
 |
 |
 |
| Assets held for sale |
12 329 |
109 548 |
5 168 |
| Total assets |
19 509 498 |
18 780 229 |
16 739 488 |
EQUITY AND LIABILITIES |
|
|
|
| Total equity |
5 166 372 |
5 036 537 |
5 029 295 |
 |
 |
 |
 |
| Capital and reserves attributable to |
|
|
|
| equity holders |
5 106 904 |
4 976 780 |
4 960 000 |
| Non-controlling interest |
59 468 |
59 757 |
69 295 |
 |
 |
 |
 |
| Non-current liabilities |
925 944 |
989 391 |
766 217 |
 |
 |
 |
 |
| Borrowings |
19 409 |
23 898 |
16 677 |
| Deferred tax liabilities |
50 174 |
13 193 |
26 992 |
| Provisions |
272 294 |
425 718 |
170 231 |
| Fixed escalation operating lease accrual |
416 256 |
418 479 |
414 164 |
| Trade and other payables |
167 811 |
108 103 |
138 153 |
 |
 |
 |
 |
| Current liabilities |
13 417 182 |
12 754 301 |
10 943 976 |
 |
 |
 |
 |
| Other current liabilities |
13 282 027 |
12 680 741 |
10 567 076 |
| Provisions |
53 004 |
46 851 |
362 977 |
| Bank overdraft |
82 151 |
26 709 |
13 923 |
 |
 |
 |
 |
| Total liabilities |
14 343 126 |
13 743 692 |
11 710 193 |
| Total equity and liabilities |
19 509 498 |
18 780 229 |
16 739 488 |